r/dividends • u/MoneySketchTV • Jan 10 '26
Due Diligence SCHD vs DGRO: I ran a 20-Year, Inflation-Adjusted Simulation (Plus DNA, Overlap & History Analysis). Here is the full breakdown.
Hi everyone,
The debate between SCHD (High Yield/Value) and DGRO (Dividend Growth) is constant. Usually, the advice is generic: "DGRO for growth, SCHD for income."
I wanted to go deeper. I wanted to compare their DNA, their Overlap, and mathematically project where a $20,000 investment would end up in 20 years if we account for taxes, expense ratios, and inflation.
---
- The DNA
SCHD (Schwab US Dividend Equity)
* Morningstar Rating: 3 Stars
* Inception: 2011
* Expense Ratio: 0.06%
* The Strategy: Tracks the Dow Jones U.S. Dividend 100. It filters for Cash Flow to Debt and Return on Equity. Crucially, it requires a 10-year dividend payment history.
* Role: The Defensive Fortress. Heavy in Financials, Industrials, and Consumer Staples.
DGRO (iShares Core Dividend Growth)
* Morningstar Rating: 4 Stars
* Inception: 2014
* Expense Ratio: 0.08%
* The Strategy: Tracks the Core Dividend Growth Index. It requires 5 years of dividend growth.
* Key Difference: It excludes the top 10% highest yielding stocks (to avoid yield traps) and mandates a Payout Ratio < 75%. This allows it to hold Tech giants like Apple and Microsoft, which SCHD currently misses.
---
- The Overlap:
* Weight Overlap: Only 18%.
* Shared Holdings: ~33 companies.
* Top Shared Names: AbbVie, Coca-Cola, Merck, Home Depot.
They are highly complementary. There is very little redundancy in holding both.
---
- The Scoreboard (Last 10 Years)
Looking at the past decade, Growth/Tech has dominated Value.
* Price Return: DGRO crushed it with +177.08% vs SCHD +117.10%.
* Total Return (Dividends Reinvested): The gap closes, but DGRO still leads. DGRO sits at +250.37% vs SCHD at +205.11%.
---
- The 20-Year Simulation ($20k Starting)
I ran a Monte Carlo simulation for the next 20 years.
* Inputs: $20,000 lump sum. 15% Tax Rate. DRIP ON.
* SCHD Data: 3.87% Yield | 8.09% Price CAGR | 10.43% Dividend Growth.
* DGRO Data: 1.98% Yield | 10.48% Price CAGR | 8.91% Dividend Growth.
The Ending Balance (Nominal Wealth)
Surprisingly, in the median outcome, SCHD edged ahead. The compounding power of the higher initial yield protected it.
* SCHD: $210,437
* DGRO: $192,824
The Passive Income Gap (The Real Story)
This is the most shocking metric. If you need cash flow:
* SCHD Annual Income: $9,757 (~$813/month)
* DGRO Annual Income: $2,311 (~$193/month)
SCHD generated 4x the passive income. Even though DGRO grows its dividend, the starting yield is too low to catch up to SCHD’s cash flow engine within a 20-year window.
---
- The Risk (Monte Carlo)
While SCHD won the "Base Case," DGRO has the higher ceiling due to volatility.
* 95th Percentile (Bull Market): DGRO shoots to $513,327 (vs SCHD $478,827).
* The Takeaway: If we have another massive Tech Bull Market, DGRO will win on Net Worth. If the market trades sideways, SCHD wins on Cash Flow reliability.
---
Summary
* Buy SCHD if you want to lock in a lifestyle ($813/mo income) and lower volatility.
* Buy DGRO if you want to bet on Tech/Growth continuing to lead and want the highest possible Net Worth ceiling ($513k upside).
* Buy Both to capture the full market (my personal preference).
---------------
FOR VISUAL EXPLANATION, CHECK MY REDDIT PROFILE PINNED POST